Budget 2022/23

2022/23 Revenue Budget Description Actual 2019/20 Actual 2020/21 2021/22 Budget 2021/22 Forecast Proposed 2022/23 Budget Comments Income (Gross)             WDBC Precept £2,177.00 £2,308.00 £2,525.00 £2,525.00 £3,408.00 35% Council Tax Support Grant £34.00 £0.00 £0.00 £0.00 £0.00   VAT Refund £1,002.00 £0.00 £0.00 £27.00 £90.00   Election Funds from reserves £360.00…

Second Quarter Budget 2021-22 – Belstone Parish Council

Budget 2021-2022 Revenue Budget Income (gross)   Adopted Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Notes WDBC Precept £2,525.00 £1,262.50 £2,525.00 Council Tax Support Grant £0.00 £0.00 £0.00 VAT Refund £0.00 £27.00 £27.00 Election Funds from reserves £0.00 £0.00 £0.00 Total £2,525.00 £1,289.50 £2,552.00 £0.00 £0.00   Expenditure (gross) Clerk’s Net Salary £1,090.40…

First Quarter Budget 2021-22 – Belstone Parish Council

Budget 2021-2022 Revenue Budget Income (gross)   Adopted Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Notes Precept £2,525.00 £1,262.50 Council Tax Support Grant £0.00 £0.00 VAT Refund £0.00 £27.00 Election Funds from reserves £0.00 £0.00 Total £2,525.00 £1,289.50 £0.00 £0.00 £0.00   Expenditure (gross) Clerk’s Net Salary £1,090.40 £266.40 Tax Contribution for Clerk…